Backdoor Roth pro-rata calculator
Why a backdoor Roth is rarely tax-free, how much of it is actually taxable, and the one move that fixes it.
- Taxable portion
- ·
- Non-taxable portion
- ·
- Share that escapes tax
- ·
- Pre-tax money in your IRAs
- ·
- Tax if that were rolled into a 401(k)
- ·
What this is actually calculating.
A backdoor Roth is a non-deductible contribution to a traditional IRA followed by a conversion. People expect it to be tax-free, because the contribution was made with money already taxed. It usually is not.
The IRS does not look at the account you contributed to. It aggregates every traditional, SEP and SIMPLE IRA you own and taxes the conversion in proportion to how much of that total is pre-tax. Contribute seven thousand alongside a ninety-three thousand pre-tax IRA and only seven percent of the conversion escapes, no matter which account the money physically left.
The parts that decide the answer.
It is a denominator problem
The taxable share is decided by your total IRA balance, not by the account you used. Shrink the pre-tax part of that total and the arithmetic changes completely.
A 401(k) is the usual fix
Pre-tax money rolled into an employer plan leaves the IRA aggregate entirely, because 401(k) balances are not counted. Do that first and the same conversion can be entirely tax-free.
Which balance to enter
Everything in your traditional, SEP and SIMPLE IRAs before this conversion leaves them, which is the figure Form 8606 arrives at by taking the December 31 balance and adding back what you converted during the year. The date still matters for planning: rolling the pre-tax money into a 401(k) in November works, in January of the following year it does not.
Not every account counts
Your traditional, SEP and SIMPLE IRAs are aggregated. Roth balances, 401(k)s, inherited IRAs and your spouse's IRAs are not.
Before you rely on it.
Does my spouse's IRA count?
No. The aggregation is per person, so a spouse's balances are irrelevant to your calculation, and each of you is measured separately.
What if I convert more than my basis?
Anything above the basis is taxable regardless. The pro-rata rule decides how the basis is spread, not whether the excess is taxed.
Can I still do this if my 401(k) will not accept a rollover?
Then the pro-rata result stands. Some plans do not accept incoming rollovers, and a solo 401(k) is sometimes the answer for an owner. That is worth confirming before contributing.
About this calculator.
An illustration, not advice
This is an educational illustration, not investment, tax, or legal advice, and not a recommendation or projection of any particular result. It uses only the assumptions you enter.
Real returns are not this smooth
Where a return is involved it is treated as constant, which no real portfolio is. Actual results will differ, and a sequence of poor early returns can change an outcome substantially even when the average holds.
Nothing you type leaves your browser
Every calculation runs on your own machine. Nothing you enter is transmitted or stored, and none of it reaches me unless you ask for a PDF and give me your details.
Talk to your CPA and attorney before relying on any of it.See all twelve calculators
Get your results as a PDF
A branded summary of the figures you entered, what they mean, and the assumptions behind them.
Downloaded. A copy is on its way to your inbox.
A number is a starting point, not a plan. The next step is a conversation about what it means for yours.
Schedule an Exploration CallA complimentary 30-minute call. No cost, no obligation, and nothing to prepare.
Keep Reading
From the blog
September 22, 2026
One Plan for Selling Your Medical or Dental Practice
Selling a medical or dental practice and retiring well refers to sequencing three decisions together: the sale structure, the tax election, and the income draw.
Read MoreSeptember 17, 2026
The 1.5% to 2% Wealth Software Fee Owners Never See
Bundled wealth management platforms typically charge 1.5% to 2%+ of assets under management annually once you include the advisory layer, platform fees, and fund expense ratios. A standalone fee-only fiduciary usually charges 0.75% to 1.0% all-in.
Read MoreSeptember 15, 2026
How to Tell If an Advisor Really Coordinates Your Sale
Ask your advisor to show you a pre-close linked projection: a model that ties after-tax sale proceeds, your existing investable assets, and your annual retirement income need in a single year-by-year view. If they can produce one, they have done this before.
Read More